Mount Baker Theater Public Relations Campaign
Budget
| PR Campaign Item | Price | Quantity | Estimated Cost | Actual Cost |
| Herald PSA | $180 per issue | 4 PSAs | $720 | $720 |
| KGMI PSA | $25 per week | 8 PSAs | $200 | $200 |
| KPUG PSA | $0 per week | 8 PSAs | $0 | $0 |
| Web site consultation | $50 per hour | 3 hours | $150 | $150 |
| Brochure design fee | $20 per hour | 3 hours | $60 | $60 |
| Copying fee | $.22 per double-sided copy | 1,000 copies x 4 | $880 | $880 |
| Holiday fliers | $.89 per color copy | 1,000 copies | $890 | $532 |
| Totals | $2,900 | $2,542 |
Associate fees= $30/person/hour X 5 people and 200 hours of labor = $10,000–non-profit discount = $5,900.
Timeline —>
Copyright © 2005 Western Washington University